Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $4,448 | $4,106 | $3,764 | $3,422 | $3,080 | $18,820 |
| Insurance | $1,510 | $1,562 | $1,617 | $1,674 | $1,732 | $8,095 |
| Fuel | $3,250 | $3,348 | $3,465 | $3,603 | $3,765 | $17,431 |
| Maintenance | $2,763 | $2,912 | $2,254 | $3,122 | $2,291 | $13,342 |
| Repair | $2,852 | $1,290 | $1,473 | $1,590 | $1,816 | $9,021 |
| Taxes & Fees | $3,299 | $375 | $479 | $307 | $426 | $4,886 |
| Total | $18,122 | $13,594 | $13,052 | $13,718 | $13,111 | $71,597 |